Wuxi Taiji Industry Limited Corporation (SHA:600667)
China
· Delayed Price · Currency is CNY 9.57
+0.06 (0.63%)
Apr 29, 2026, 1:35 PM CST
SHA:600667 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 30,621 | 30,682 | 35,049 | 39,261 | 35,085 | 24,212 | Upgrade
|
| Other Revenue | - | - | 123.48 | 116.22 | 109.5 | 77.02 | Upgrade
|
| Revenue | 30,621 | 30,682 | 35,172 | 39,377 | 35,195 | 24,289 | Upgrade
|
| Revenue Growth (YoY) | -12.93% | -12.77% | -10.68% | 11.88% | 44.90% | 36.10% | Upgrade
|
| Cost of Revenue | 28,338 | 28,333 | 32,414 | 36,168 | 32,714 | 21,623 | Upgrade
|
| Gross Profit | 2,282 | 2,348 | 2,758 | 3,208 | 2,481 | 2,666 | Upgrade
|
| Selling, General & Admin | 658.85 | 656.11 | 731.52 | 740.03 | 716.02 | 657.53 | Upgrade
|
| Research & Development | 706.27 | 761.12 | 1,068 | 1,202 | 1,098 | 767.3 | Upgrade
|
| Other Operating Expenses | 50.44 | 45.41 | 72.16 | 75.44 | 66.45 | 62.16 | Upgrade
|
| Operating Expenses | 1,416 | 1,463 | 1,945 | 2,229 | 2,489 | 1,521 | Upgrade
|
| Operating Income | 866.81 | 885.68 | 813.36 | 979.89 | -8.71 | 1,145 | Upgrade
|
| Interest Expense | - | - | -175.41 | -223.96 | -210.8 | -176.54 | Upgrade
|
| Interest & Investment Income | 148.61 | 148.22 | 280.89 | 287.76 | 281.6 | 213.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 17.87 | 10.19 | -4.31 | 0.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.17 | -82.73 | -34.62 | -53.44 | -291.15 | -55.06 | Upgrade
|
| EBT Excluding Unusual Items | 984.26 | 951.18 | 902.1 | 1,000 | -233.38 | 1,128 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.14 | 0.07 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.77 | -10.66 | 5 | 5.73 | -11.19 | 1.42 | Upgrade
|
| Asset Writedown | -59.61 | -51.32 | -3.64 | -67.99 | -386.77 | -2.73 | Upgrade
|
| Other Unusual Items | - | - | 16.24 | 14.88 | 17 | 4.99 | Upgrade
|
| Pretax Income | 915.02 | 889.26 | 919.69 | 953.07 | -614.34 | 1,132 | Upgrade
|
| Income Tax Expense | 338.9 | 333.62 | 155.75 | 123.77 | 38.18 | 123.58 | Upgrade
|
| Earnings From Continuing Operations | 576.12 | 555.64 | 763.94 | 829.29 | -652.51 | 1,008 | Upgrade
|
| Minority Interest in Earnings | -116.82 | -107.53 | -106.51 | -98.97 | -90.03 | -99.22 | Upgrade
|
| Net Income | 459.29 | 448.11 | 657.43 | 730.33 | -742.55 | 908.98 | Upgrade
|
| Net Income to Common | 459.29 | 448.11 | 657.43 | 730.33 | -742.55 | 908.98 | Upgrade
|
| Net Income Growth | -26.75% | -31.84% | -9.98% | - | - | 9.13% | Upgrade
|
| Shares Outstanding (Basic) | 2,180 | 2,134 | 2,121 | 2,087 | 2,122 | 2,114 | Upgrade
|
| Shares Outstanding (Diluted) | 2,180 | 2,134 | 2,121 | 2,087 | 2,122 | 2,114 | Upgrade
|
| Shares Change (YoY) | 4.71% | 0.62% | 1.63% | -1.65% | 0.36% | 1.52% | Upgrade
|
| EPS (Basic) | 0.21 | 0.21 | 0.31 | 0.35 | -0.35 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.21 | 0.31 | 0.35 | -0.35 | 0.43 | Upgrade
|
| EPS Growth | -30.05% | -32.26% | -11.43% | - | - | 7.50% | Upgrade
|
| Free Cash Flow | 486.79 | 58.93 | 1,915 | 719.3 | 1,338 | 1,006 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.03 | 0.90 | 0.34 | 0.63 | 0.48 | Upgrade
|
| Dividend Per Share | - | - | 0.095 | 0.105 | - | 0.170 | Upgrade
|
| Dividend Growth | - | - | -9.52% | - | - | - | Upgrade
|
| Gross Margin | 7.45% | 7.65% | 7.84% | 8.15% | 7.05% | 10.98% | Upgrade
|
| Operating Margin | 2.83% | 2.89% | 2.31% | 2.49% | -0.03% | 4.71% | Upgrade
|
| Profit Margin | 1.50% | 1.46% | 1.87% | 1.85% | -2.11% | 3.74% | Upgrade
|
| Free Cash Flow Margin | 1.59% | 0.19% | 5.44% | 1.83% | 3.80% | 4.14% | Upgrade
|
| EBITDA | 1,513 | 1,537 | 1,485 | 1,713 | 734.34 | 1,922 | Upgrade
|
| EBITDA Margin | 4.94% | 5.01% | 4.22% | 4.35% | 2.09% | 7.91% | Upgrade
|
| D&A For EBITDA | 646.07 | 651.24 | 671.94 | 732.75 | 743.04 | 776.38 | Upgrade
|
| EBIT | 866.81 | 885.68 | 813.36 | 979.89 | -8.71 | 1,145 | Upgrade
|
| EBIT Margin | 2.83% | 2.89% | 2.31% | 2.49% | -0.03% | 4.71% | Upgrade
|
| Effective Tax Rate | 37.04% | 37.52% | 16.93% | 12.99% | - | 10.92% | Upgrade
|
| Revenue as Reported | - | - | 35,172 | 39,377 | 35,195 | 24,289 | Upgrade
|
| Advertising Expenses | - | - | 1.65 | 2.27 | 0.81 | 1.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.