Wuxi Taiji Industry Limited Corporation (SHA:600667)
China
· Delayed Price · Currency is CNY 9.63
+0.12 (1.26%)
Apr 29, 2026, 3:00 PM CST
SHA:600667 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 566.83 | 555.64 | 657.43 | 730.33 | -742.55 | 908.98 | Upgrade
|
| Depreciation & Amortization | 683.79 | 683.79 | 704.78 | 765.55 | 774.91 | 804.27 | Upgrade
|
| Other Amortization | 40.84 | 40.84 | 69.24 | 37.53 | 31.47 | 20.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.66 | 10.66 | -4.91 | -12.45 | -4.05 | -1.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | 53.3 | 53.3 | 3.55 | 74.7 | 402 | 2.74 | Upgrade
|
| Loss (Gain) From Sale of Investments | -148.22 | -148.22 | -168.26 | -196.31 | -219.97 | -168.98 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 72.87 | 210.76 | 609.29 | 40.41 | Upgrade
|
| Other Operating Activities | 559.18 | 134.9 | 285.86 | 365.56 | 584.88 | 345.49 | Upgrade
|
| Change in Accounts Receivable | -2,675 | -2,675 | -790.46 | -3,569 | -3,953 | -1,085 | Upgrade
|
| Change in Inventory | -166.66 | -166.66 | 1,062 | -680.16 | 219.68 | -641.76 | Upgrade
|
| Change in Accounts Payable | 2,064 | 2,064 | 269.01 | 3,576 | 4,204 | 1,373 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 9.29 | Upgrade
|
| Operating Cash Flow | 873.34 | 437.88 | 2,175 | 1,258 | 1,833 | 1,590 | Upgrade
|
| Operating Cash Flow Growth | -54.00% | -79.87% | 72.93% | -31.37% | 15.29% | -16.41% | Upgrade
|
| Capital Expenditures | -386.54 | -378.95 | -260 | -538.38 | -494.66 | -584.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.83 | 5.1 | 5.47 | 26.23 | 26.89 | 14.74 | Upgrade
|
| Divestitures | - | - | - | - | -4.81 | - | Upgrade
|
| Investment in Securities | -14.85 | -14.85 | - | 34 | -365.58 | -14.67 | Upgrade
|
| Other Investing Activities | 61.34 | 145.62 | 1.16 | 63.36 | 187.55 | 37.68 | Upgrade
|
| Investing Cash Flow | -332.22 | -243.08 | -253.37 | -414.79 | -650.61 | -546.28 | Upgrade
|
| Long-Term Debt Issued | - | 3,627 | 3,107 | 5,106 | 4,732 | 4,471 | Upgrade
|
| Long-Term Debt Repaid | - | -3,497 | -4,158 | -5,826 | -4,867 | -4,104 | Upgrade
|
| Total Debt Repaid | -4,111 | -3,497 | -4,158 | -5,826 | -4,867 | -4,104 | Upgrade
|
| Net Debt Issued (Repaid) | 477.48 | 130.18 | -1,050 | -720.29 | -135.45 | 367.34 | Upgrade
|
| Common Dividends Paid | -304.19 | -305.25 | -365.37 | -178.46 | -569.32 | -515.55 | Upgrade
|
| Other Financing Activities | -246.64 | -252.41 | -175.46 | -104.14 | -290.41 | 152.64 | Upgrade
|
| Financing Cash Flow | -73.36 | -427.48 | -1,591 | -1,003 | -995.18 | 4.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | -107.43 | -92.8 | 71.94 | 63.84 | 102.15 | -29.5 | Upgrade
|
| Net Cash Flow | 360.33 | -325.48 | 402.25 | -96.16 | 288.95 | 1,018 | Upgrade
|
| Free Cash Flow | 486.79 | 58.93 | 1,915 | 719.3 | 1,338 | 1,006 | Upgrade
|
| Free Cash Flow Growth | -69.61% | -96.92% | 166.21% | -46.24% | 33.06% | -17.38% | Upgrade
|
| Free Cash Flow Margin | 1.59% | 0.19% | 5.44% | 1.83% | 3.80% | 4.14% | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.03 | 0.90 | 0.34 | 0.63 | 0.48 | Upgrade
|
| Cash Income Tax Paid | 504.22 | 488.22 | 416.46 | 384.27 | 348.9 | 303.21 | Upgrade
|
| Levered Free Cash Flow | 512.19 | 555.57 | 990.95 | 759.82 | 1,764 | 1,692 | Upgrade
|
| Unlevered Free Cash Flow | 512.19 | 555.57 | 1,101 | 899.79 | 1,896 | 1,802 | Upgrade
|
| Change in Working Capital | -893.04 | -893.04 | 554.33 | -718.01 | 396.6 | -362.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.