GoodWe Technologies Co., Ltd. (SHA:688390)
China
· Delayed Price · Currency is CNY 101.63
+13.33 (15.10%)
Apr 29, 2026, 3:00 PM CST
GoodWe Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,368 | 8,889 | 6,687 | 7,297 | 4,690 | 2,661 | Upgrade
|
| Other Revenue | - | - | 51.2 | 55.66 | 20.4 | 16.75 | Upgrade
|
| Revenue | 9,368 | 8,889 | 6,738 | 7,353 | 4,710 | 2,678 | Upgrade
|
| Revenue Growth (YoY) | 25.00% | 31.93% | -8.36% | 56.10% | 75.88% | 68.53% | Upgrade
|
| Cost of Revenue | 7,199 | 6,977 | 5,429 | 5,194 | 3,210 | 1,849 | Upgrade
|
| Gross Profit | 2,169 | 1,912 | 1,309 | 2,159 | 1,500 | 829.38 | Upgrade
|
| Selling, General & Admin | 1,144 | 1,068 | 865.67 | 787.76 | 543.32 | 321.32 | Upgrade
|
| Research & Development | 630.87 | 613.7 | 545.27 | 463.41 | 340.34 | 183.86 | Upgrade
|
| Other Operating Expenses | -2.76 | -14.43 | 41.85 | 51.06 | 12.75 | 8.28 | Upgrade
|
| Operating Expenses | 1,772 | 1,668 | 1,476 | 1,309 | 914.54 | 516.13 | Upgrade
|
| Operating Income | 396.25 | 244.72 | -167.23 | 849.84 | 585.87 | 313.25 | Upgrade
|
| Interest Expense | - | - | -41.62 | -15.41 | -5.76 | -0.62 | Upgrade
|
| Interest & Investment Income | 23.53 | 44.03 | 77.99 | 27.04 | 21.76 | 18.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 8.52 | 119.09 | 95.11 | -49.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -184 | -116.71 | -15.21 | -22.74 | -12.16 | -7.69 | Upgrade
|
| EBT Excluding Unusual Items | 235.78 | 172.04 | -137.55 | 957.83 | 684.83 | 273.98 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -8.73 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.65 | 11.56 | 13.92 | -9.55 | -4.39 | -1.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 1.26 | -3.16 | -0.02 | 0.1 | -0.17 | Upgrade
|
| Asset Writedown | -70.87 | -80.18 | -14.02 | -1.07 | -0.56 | - | Upgrade
|
| Other Unusual Items | - | - | 74.05 | 56.59 | 18.84 | 24.15 | Upgrade
|
| Pretax Income | 179.69 | 104.68 | -66.76 | 1,004 | 690.08 | 296.13 | Upgrade
|
| Income Tax Expense | -92.3 | -57.76 | -63.23 | 137.54 | 53.83 | 17.66 | Upgrade
|
| Earnings From Continuing Operations | 271.99 | 162.44 | -3.53 | 866.22 | 636.25 | 278.47 | Upgrade
|
| Minority Interest in Earnings | -7.58 | -27.53 | -58.28 | -14.13 | 13.04 | 1.06 | Upgrade
|
| Net Income | 264.42 | 134.91 | -61.81 | 852.1 | 649.29 | 279.54 | Upgrade
|
| Net Income to Common | 264.42 | 134.91 | -61.81 | 852.1 | 649.29 | 279.54 | Upgrade
|
| Net Income Growth | - | - | - | 31.24% | 132.27% | 7.40% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 241 | 238 | 241 | 242 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 241 | 238 | 243 | 243 | 241 | Upgrade
|
| Shares Change (YoY) | 3.52% | 1.34% | -2.35% | 0.17% | 0.70% | 23.00% | Upgrade
|
| EPS (Basic) | 1.08 | 0.56 | -0.26 | 3.53 | 2.69 | 1.16 | Upgrade
|
| EPS (Diluted) | 1.08 | 0.56 | -0.26 | 3.50 | 2.67 | 1.16 | Upgrade
|
| EPS Growth | - | - | - | 31.02% | 130.65% | -12.69% | Upgrade
|
| Free Cash Flow | 658.44 | 518.39 | -1,288 | 468.78 | 388.48 | -22.6 | Upgrade
|
| Free Cash Flow Per Share | 2.69 | 2.15 | -5.42 | 1.93 | 1.60 | -0.09 | Upgrade
|
| Dividend Per Share | - | - | - | 0.536 | 0.816 | 0.437 | Upgrade
|
| Dividend Growth | - | - | - | -34.38% | 86.69% | - | Upgrade
|
| Gross Margin | 23.15% | 21.51% | 19.43% | 29.36% | 31.85% | 30.97% | Upgrade
|
| Operating Margin | 4.23% | 2.75% | -2.48% | 11.56% | 12.44% | 11.70% | Upgrade
|
| Profit Margin | 2.82% | 1.52% | -0.92% | 11.59% | 13.79% | 10.44% | Upgrade
|
| Free Cash Flow Margin | 7.03% | 5.83% | -19.12% | 6.38% | 8.25% | -0.84% | Upgrade
|
| EBITDA | 563.6 | 406.06 | -29.89 | 947.1 | 659.89 | 355.79 | Upgrade
|
| EBITDA Margin | 6.02% | 4.57% | -0.44% | 12.88% | 14.01% | 13.29% | Upgrade
|
| D&A For EBITDA | 167.35 | 161.34 | 137.33 | 97.26 | 74.02 | 42.54 | Upgrade
|
| EBIT | 396.25 | 244.72 | -167.23 | 849.84 | 585.87 | 313.25 | Upgrade
|
| EBIT Margin | 4.23% | 2.75% | -2.48% | 11.56% | 12.44% | 11.70% | Upgrade
|
| Effective Tax Rate | - | - | - | 13.70% | 7.80% | 5.96% | Upgrade
|
| Revenue as Reported | - | - | 6,738 | 7,353 | 4,710 | 2,678 | Upgrade
|
| Advertising Expenses | - | - | - | - | 57.61 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.