GoodWe Technologies Co., Ltd. (SHA:688390)
China
· Delayed Price · Currency is CNY 101.63
+13.33 (15.10%)
Apr 29, 2026, 3:00 PM CST
GoodWe Technologies Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 291.94 | 162.44 | -61.81 | 852.1 | 649.29 | 279.54 | Upgrade
|
| Depreciation & Amortization | 178.87 | 178.87 | 160.64 | 117.37 | 74.02 | 42.54 | Upgrade
|
| Other Amortization | 20.73 | 20.73 | 24.53 | 20.56 | 7.88 | 3.82 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.26 | -1.26 | 3.16 | 0.02 | 0.1 | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 69.68 | 69.68 | 14.02 | 1.07 | 9.29 | 0.12 | Upgrade
|
| Loss (Gain) From Sale of Investments | -44.03 | -44.03 | -66.2 | 2.27 | -16.85 | -5.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 27.88 | 17.89 | 24.13 | 7.64 | Upgrade
|
| Other Operating Activities | 160.25 | 117.87 | 184.2 | 23.23 | -62.89 | 39.52 | Upgrade
|
| Change in Accounts Receivable | -1,405 | -1,405 | -336.71 | -246.42 | -235.77 | -317.96 | Upgrade
|
| Change in Inventory | 166.21 | 166.21 | -802.06 | -467.87 | -736.9 | -535.84 | Upgrade
|
| Change in Accounts Payable | 1,496 | 1,496 | 183.13 | 610.07 | 1,149 | 763.52 | Upgrade
|
| Change in Other Net Operating Assets | -2.48 | -2.48 | 24.01 | 90.02 | 55.9 | 24.52 | Upgrade
|
| Operating Cash Flow | 816.53 | 644.64 | -792.97 | 1,034 | 874.5 | 296.06 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 18.25% | 195.38% | -32.68% | Upgrade
|
| Capital Expenditures | -158.09 | -126.25 | -495.33 | -565.3 | -486.02 | -318.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.66 | 0.59 | 3.69 | 0.04 | 0.05 | 0.67 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 0.54 | Upgrade
|
| Investment in Securities | 49.46 | 33.75 | -20.72 | 14.75 | -28.8 | 356.83 | Upgrade
|
| Other Investing Activities | 36.62 | 7.34 | 6.83 | 7.83 | 11.77 | 11.4 | Upgrade
|
| Investing Cash Flow | -71.35 | -84.58 | -505.53 | -542.68 | -503.01 | 50.78 | Upgrade
|
| Long-Term Debt Issued | - | 1,793 | 1,602 | 225.6 | 80 | - | Upgrade
|
| Long-Term Debt Repaid | - | -583.35 | -650.14 | -138.02 | -30 | - | Upgrade
|
| Net Debt Issued (Repaid) | 1,345 | 1,209 | 951.74 | 87.59 | 50 | - | Upgrade
|
| Issuance of Common Stock | 14.3 | 11.55 | 6.79 | 6.92 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -10 | - | - | - | Upgrade
|
| Common Dividends Paid | -37.03 | -35.83 | -141.71 | -201.45 | -105.96 | -105.69 | Upgrade
|
| Dividends Paid | -37.03 | -35.83 | -141.71 | -201.45 | -105.96 | -105.69 | Upgrade
|
| Other Financing Activities | -1,657 | -1,496 | -217.55 | -106.35 | 4.06 | -5.02 | Upgrade
|
| Financing Cash Flow | -335.27 | -310.8 | 589.27 | -213.29 | -51.9 | -110.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.48 | 15.17 | 5.46 | 69.67 | 60.11 | -26.25 | Upgrade
|
| Net Cash Flow | 401.43 | 264.43 | -703.77 | 347.78 | 379.7 | 209.88 | Upgrade
|
| Free Cash Flow | 658.44 | 518.39 | -1,288 | 468.78 | 388.48 | -22.6 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 20.67% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.03% | 5.83% | -19.12% | 6.38% | 8.25% | -0.84% | Upgrade
|
| Free Cash Flow Per Share | 2.69 | 2.15 | -5.42 | 1.93 | 1.60 | -0.09 | Upgrade
|
| Cash Income Tax Paid | - | 66.95 | 92.11 | 3.33 | -262.48 | -103.14 | Upgrade
|
| Levered Free Cash Flow | 755.94 | 1,098 | -1,765 | -225.95 | 296.64 | 36.8 | Upgrade
|
| Unlevered Free Cash Flow | 755.94 | 1,098 | -1,739 | -216.32 | 300.24 | 37.19 | Upgrade
|
| Change in Working Capital | 140.35 | 140.35 | -1,079 | -0.43 | 189.53 | -71.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.