Shinry Technologies Co., Ltd. (SHE:300745)
33.95
-0.56 (-1.62%)
Apr 30, 2026, 12:45 PM CST
Shinry Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,670 | 2,205 | 1,312 | 1,442 | 855.51 | Upgrade
|
| Other Revenue | - | 31.81 | 105.58 | 73.69 | 79.02 | Upgrade
|
| Revenue | 2,670 | 2,237 | 1,417 | 1,515 | 934.52 | Upgrade
|
| Revenue Growth (YoY) | 19.38% | 57.81% | -6.46% | 62.15% | 164.22% | Upgrade
|
| Cost of Revenue | 2,308 | 2,008 | 1,302 | 1,332 | 770.94 | Upgrade
|
| Gross Profit | 362.32 | 228.38 | 115.12 | 183.02 | 163.58 | Upgrade
|
| Selling, General & Admin | 191.66 | 168.72 | 137.95 | 153.37 | 140.05 | Upgrade
|
| Research & Development | 262.99 | 188.43 | 124.51 | 85.44 | 68.25 | Upgrade
|
| Other Operating Expenses | -15.11 | -35.54 | -30.79 | -45.07 | -17.8 | Upgrade
|
| Operating Expenses | 439.54 | 363.72 | 295.88 | 226.59 | 183.99 | Upgrade
|
| Operating Income | -77.22 | -135.34 | -180.76 | -43.58 | -20.41 | Upgrade
|
| Interest Expense | - | -23.48 | -21.88 | -16.96 | -13.89 | Upgrade
|
| Interest & Investment Income | 16.7 | 26.83 | 10.29 | 3.44 | 10.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.4 | 1 | -6.05 | -0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.07 | -6.36 | -2.68 | 2.11 | 5.54 | Upgrade
|
| EBT Excluding Unusual Items | -72.58 | -144.76 | -194.03 | -61.03 | -19.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.25 | -1.29 | 0.77 | -0.14 | 0.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.63 | 1.92 | 0.99 | 6.96 | 0.34 | Upgrade
|
| Asset Writedown | -42.85 | -3.99 | -0.02 | - | -0.02 | Upgrade
|
| Other Unusual Items | - | 13.92 | 15.51 | 18.5 | 13.38 | Upgrade
|
| Pretax Income | -114.81 | -134.19 | -176.78 | -35.72 | -5.31 | Upgrade
|
| Income Tax Expense | 5.39 | -11.96 | -5.99 | -6.74 | -30.78 | Upgrade
|
| Earnings From Continuing Operations | -120.2 | -122.23 | -170.79 | -28.98 | 25.47 | Upgrade
|
| Minority Interest in Earnings | 0.12 | 0.02 | 1.27 | 1.16 | - | Upgrade
|
| Net Income | -120.08 | -122.21 | -169.52 | -27.82 | 25.47 | Upgrade
|
| Net Income to Common | -120.08 | -122.21 | -169.52 | -27.82 | 25.47 | Upgrade
|
| Shares Outstanding (Basic) | 164 | 165 | 146 | 121 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 165 | 146 | 121 | 121 | Upgrade
|
| Shares Change (YoY) | -0.39% | 13.01% | 20.81% | -0.26% | 6.04% | Upgrade
|
| EPS (Basic) | -0.73 | -0.74 | -1.16 | -0.23 | 0.22 | Upgrade
|
| EPS (Diluted) | -0.73 | -0.74 | -1.16 | -0.23 | 0.21 | Upgrade
|
| Free Cash Flow | 195.99 | -38.17 | -327.25 | -428.12 | -181.49 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | -0.23 | -2.24 | -3.54 | -1.50 | Upgrade
|
| Gross Margin | 13.57% | 10.21% | 8.12% | 12.08% | 17.51% | Upgrade
|
| Operating Margin | -2.89% | -6.05% | -12.75% | -2.88% | -2.18% | Upgrade
|
| Profit Margin | -4.50% | -5.46% | -11.96% | -1.84% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 7.34% | -1.71% | -23.09% | -28.25% | -19.42% | Upgrade
|
| EBITDA | 7 | -67.58 | -119.91 | 4.57 | 19.43 | Upgrade
|
| EBITDA Margin | 0.26% | -3.02% | -8.46% | 0.30% | 2.08% | Upgrade
|
| D&A For EBITDA | 84.22 | 67.76 | 60.85 | 48.14 | 39.83 | Upgrade
|
| EBIT | -77.22 | -135.34 | -180.76 | -43.58 | -20.41 | Upgrade
|
| EBIT Margin | -2.89% | -6.05% | -12.75% | -2.88% | -2.18% | Upgrade
|
| Revenue as Reported | - | 2,237 | 1,417 | 1,515 | 934.52 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.