Shinry Technologies Co., Ltd. (SHE:300745)
China
· Delayed Price · Currency is CNY 33.88
-0.63 (-1.83%)
Apr 30, 2026, 1:35 PM CST
Shinry Technologies Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -120.2 | -122.21 | -169.52 | -27.82 | 25.47 | Upgrade
|
| Depreciation & Amortization | 108.46 | 92.73 | 85.55 | 70.89 | 63.66 | Upgrade
|
| Other Amortization | 34.64 | 38.08 | 26.44 | 18.89 | 20.45 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.63 | 1.92 | -0.99 | -6.96 | -0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | 41.6 | 3.99 | -0.12 | 57.24 | 20.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | -16.78 | -21.32 | -2.34 | -1.44 | -8.51 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 42.11 | 64.21 | - | - | Upgrade
|
| Other Operating Activities | 15.61 | 53.32 | 66.98 | 21.85 | 7.21 | Upgrade
|
| Change in Accounts Receivable | 149.8 | -583.34 | 54.38 | -717.25 | -465.96 | Upgrade
|
| Change in Inventory | 52.36 | -43.01 | 1.22 | -203.74 | -101.77 | Upgrade
|
| Change in Accounts Payable | 107.58 | 624.36 | -271.9 | 556.87 | 288.69 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 19.09 | 42.92 | 52.47 | Upgrade
|
| Operating Cash Flow | 379.33 | 74.81 | -133.66 | -195.29 | -129.2 | Upgrade
|
| Operating Cash Flow Growth | 407.06% | - | - | - | - | Upgrade
|
| Capital Expenditures | -183.34 | -112.98 | -193.58 | -232.83 | -52.29 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | 1.65 | 0.18 | 30.76 | 0.62 | Upgrade
|
| Investment in Securities | -552.08 | 371.51 | -432.39 | -1 | 101.21 | Upgrade
|
| Other Investing Activities | 11.46 | 23.17 | 11.2 | 2.32 | 5.91 | Upgrade
|
| Investing Cash Flow | -723.79 | 283.35 | -614.59 | -200.75 | 55.45 | Upgrade
|
| Long-Term Debt Issued | 421.25 | 662.28 | 343.3 | 524.55 | 178.25 | Upgrade
|
| Total Debt Issued | 421.25 | 662.28 | 343.3 | 524.55 | 178.25 | Upgrade
|
| Long-Term Debt Repaid | -343.48 | -813.08 | -471.04 | -163.49 | -261.4 | Upgrade
|
| Total Debt Repaid | -343.48 | -813.08 | -471.04 | -163.49 | -261.4 | Upgrade
|
| Net Debt Issued (Repaid) | 77.77 | -150.8 | -127.73 | 361.06 | -83.15 | Upgrade
|
| Issuance of Common Stock | - | - | 1,402 | 31.41 | 268.99 | Upgrade
|
| Repurchase of Common Stock | - | -50 | - | - | - | Upgrade
|
| Common Dividends Paid | -5.74 | -19.9 | -16.76 | -11.18 | -9.58 | Upgrade
|
| Other Financing Activities | -27.89 | -0.91 | -1.52 | -0.81 | -5.03 | Upgrade
|
| Financing Cash Flow | 44.14 | -221.62 | 1,256 | 380.48 | 171.23 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | 0.27 | 0.14 | -6.05 | 6.69 | Upgrade
|
| Net Cash Flow | -300.42 | 136.81 | 508.2 | -21.61 | 104.17 | Upgrade
|
| Free Cash Flow | 195.99 | -38.17 | -327.25 | -428.12 | -181.49 | Upgrade
|
| Free Cash Flow Margin | 7.34% | -1.71% | -23.09% | -28.25% | -19.42% | Upgrade
|
| Free Cash Flow Per Share | 1.19 | -0.23 | -2.24 | -3.54 | -1.50 | Upgrade
|
| Cash Income Tax Paid | 25.45 | 19.61 | -3.78 | 20.47 | 13.43 | Upgrade
|
| Levered Free Cash Flow | 359.7 | 87.88 | -216 | -195.43 | -180.2 | Upgrade
|
| Unlevered Free Cash Flow | 359.7 | 102.56 | -202.33 | -184.83 | -171.51 | Upgrade
|
| Change in Working Capital | 315.38 | -13.82 | -203.88 | -327.94 | -257.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.