Jiangsu Yangdian Science & Technology Co. Ltd. (SHE:301012)
China
· Delayed Price · Currency is CNY 36.17
-1.02 (-2.74%)
Apr 29, 2026, 3:04 PM CST
SHE:301012 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,279 | 1,224 | 568.95 | 633.29 | 506.99 | Upgrade
|
| Other Revenue | - | 109.74 | 6.06 | 1.62 | 4.65 | Upgrade
|
| Revenue | 1,279 | 1,333 | 575.01 | 634.91 | 511.64 | Upgrade
|
| Revenue Growth (YoY) | -4.07% | 131.88% | -9.43% | 24.09% | 16.78% | Upgrade
|
| Cost of Revenue | 1,145 | 1,158 | 504.56 | 505.25 | 407.91 | Upgrade
|
| Gross Profit | 134.35 | 175.49 | 70.45 | 129.65 | 103.73 | Upgrade
|
| Selling, General & Admin | 67.31 | 60.31 | 31.8 | 32.22 | 20.5 | Upgrade
|
| Research & Development | 29.37 | 28.11 | 19.78 | 26.81 | 16.57 | Upgrade
|
| Other Operating Expenses | -2.39 | -2.76 | 3.01 | 1.74 | 2.56 | Upgrade
|
| Operating Expenses | 94.3 | 94.2 | 66.28 | 53.87 | 48.48 | Upgrade
|
| Operating Income | 40.05 | 81.29 | 4.17 | 75.79 | 55.26 | Upgrade
|
| Interest Expense | - | -5.39 | -4.54 | -8.41 | -3.1 | Upgrade
|
| Interest & Investment Income | 0.81 | 4.91 | 4.5 | 0.51 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.99 | 0.35 | 0.04 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.48 | -0.45 | -0.11 | -0.15 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | 48.34 | 81.35 | 4.37 | 67.78 | 52.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.17 | 0.04 | -0.65 | -0.09 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | - | 0.03 | 0 | 0 | Upgrade
|
| Asset Writedown | -2.23 | - | - | -0.03 | - | Upgrade
|
| Other Unusual Items | - | 1.09 | 2.02 | 4.58 | 6.05 | Upgrade
|
| Pretax Income | 46.69 | 82.48 | 5.77 | 72.23 | 58.71 | Upgrade
|
| Income Tax Expense | 6.24 | 12.45 | -0.88 | 6.29 | 7.15 | Upgrade
|
| Earnings From Continuing Operations | 40.45 | 70.03 | 6.65 | 65.94 | 51.55 | Upgrade
|
| Minority Interest in Earnings | -1.16 | 0.31 | 0.11 | - | - | Upgrade
|
| Net Income | 39.29 | 70.34 | 6.77 | 65.94 | 51.55 | Upgrade
|
| Net Income to Common | 39.29 | 70.34 | 6.77 | 65.94 | 51.55 | Upgrade
|
| Net Income Growth | -44.14% | 939.68% | -89.74% | 27.89% | 5.06% | Upgrade
|
| Shares Outstanding (Basic) | 197 | 197 | 179 | 165 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 197 | 179 | 165 | 144 | Upgrade
|
| Shares Change (YoY) | -0.27% | 10.33% | 8.70% | 14.06% | 17.09% | Upgrade
|
| EPS (Basic) | 0.20 | 0.36 | 0.04 | 0.40 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.36 | 0.04 | 0.40 | 0.36 | Upgrade
|
| EPS Growth | -43.99% | 842.33% | -90.56% | 12.13% | -10.28% | Upgrade
|
| Free Cash Flow | 164.17 | -155.85 | -107.09 | -136.57 | -119.33 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | -0.79 | -0.60 | -0.83 | -0.83 | Upgrade
|
| Dividend Per Share | - | 0.101 | 0.071 | 0.051 | 0.051 | Upgrade
|
| Dividend Growth | - | 42.02% | 40.00% | - | - | Upgrade
|
| Gross Margin | 10.50% | 13.16% | 12.25% | 20.42% | 20.27% | Upgrade
|
| Operating Margin | 3.13% | 6.10% | 0.73% | 11.94% | 10.80% | Upgrade
|
| Profit Margin | 3.07% | 5.28% | 1.18% | 10.38% | 10.08% | Upgrade
|
| Free Cash Flow Margin | 12.84% | -11.69% | -18.62% | -21.51% | -23.32% | Upgrade
|
| EBITDA | 63.52 | 101.56 | 19.73 | 85.4 | 62.28 | Upgrade
|
| EBITDA Margin | 4.97% | 7.62% | 3.43% | 13.45% | 12.17% | Upgrade
|
| D&A For EBITDA | 23.47 | 20.27 | 15.56 | 9.61 | 7.02 | Upgrade
|
| EBIT | 40.05 | 81.29 | 4.17 | 75.79 | 55.26 | Upgrade
|
| EBIT Margin | 3.13% | 6.10% | 0.73% | 11.94% | 10.80% | Upgrade
|
| Effective Tax Rate | 13.37% | 15.09% | - | 8.71% | 12.19% | Upgrade
|
| Revenue as Reported | - | 1,333 | 575.01 | 634.91 | 511.64 | Upgrade
|
| Advertising Expenses | - | - | - | 0.02 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.