Jiangsu Yangdian Science & Technology Co. Ltd. (SHE:301012)
China
· Delayed Price · Currency is CNY 36.17
-1.02 (-2.74%)
Apr 29, 2026, 3:04 PM CST
SHE:301012 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 40.45 | 70.34 | 6.77 | 65.94 | 51.55 | Upgrade
|
| Depreciation & Amortization | 23.47 | 20.27 | 15.56 | 9.61 | 7.02 | Upgrade
|
| Other Amortization | 3.08 | 2.62 | 2.13 | 1.45 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.42 | - | -0.03 | -0 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.06 | - | - | 0.03 | 8.83 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.58 | -2.54 | 0.22 | -0.89 | -0.55 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.54 | 11.69 | -6.91 | - | Upgrade
|
| Other Operating Activities | -7.16 | 5.5 | 5.74 | 11.24 | 3.16 | Upgrade
|
| Change in Accounts Receivable | 206.52 | -265.17 | -201.05 | 145.1 | -114.04 | Upgrade
|
| Change in Inventory | -15.26 | -29.7 | 61.79 | -180.7 | -102.42 | Upgrade
|
| Change in Accounts Payable | -63.24 | 77.89 | 55.25 | -74.78 | 50.41 | Upgrade
|
| Change in Other Net Operating Assets | 1.65 | -1.84 | 0.19 | - | - | Upgrade
|
| Operating Cash Flow | 189.35 | -116.05 | -43.02 | -27.81 | -97.21 | Upgrade
|
| Capital Expenditures | -25.18 | -39.8 | -64.06 | -108.76 | -22.13 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.05 | - | 0.04 | 0.02 | 0.04 | Upgrade
|
| Divestitures | - | - | 6 | - | - | Upgrade
|
| Investment in Securities | -18.21 | -200 | - | - | - | Upgrade
|
| Other Investing Activities | 92.92 | 2.49 | - | - | 0.55 | Upgrade
|
| Investing Cash Flow | 50.57 | -237.31 | -58.02 | -108.74 | -21.53 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 321 | 135.04 | Upgrade
|
| Long-Term Debt Issued | 437.68 | 455.47 | 270.3 | - | - | Upgrade
|
| Total Debt Issued | 437.68 | 455.47 | 270.3 | 321 | 135.04 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -205.2 | -110 | Upgrade
|
| Long-Term Debt Repaid | -531.71 | -273.3 | -366 | - | - | Upgrade
|
| Total Debt Repaid | -531.71 | -273.3 | -366 | -205.2 | -110 | Upgrade
|
| Net Debt Issued (Repaid) | -94.03 | 182.17 | -95.7 | 115.8 | 25.04 | Upgrade
|
| Issuance of Common Stock | - | - | 503.7 | - | 146.41 | Upgrade
|
| Repurchase of Common Stock | - | -30.18 | - | - | - | Upgrade
|
| Common Dividends Paid | -26.07 | -19.36 | -13.35 | -16.81 | -2.94 | Upgrade
|
| Other Financing Activities | - | - | 2.5 | - | -20.15 | Upgrade
|
| Financing Cash Flow | -120.1 | 132.63 | 397.15 | 98.99 | 148.36 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.05 | 0.99 | 0.35 | 0.01 | -0.04 | Upgrade
|
| Net Cash Flow | 122.88 | -219.74 | 296.46 | -37.56 | 29.58 | Upgrade
|
| Free Cash Flow | 164.17 | -155.85 | -107.09 | -136.57 | -119.33 | Upgrade
|
| Free Cash Flow Margin | 12.84% | -11.69% | -18.62% | -21.51% | -23.32% | Upgrade
|
| Free Cash Flow Per Share | 0.83 | -0.79 | -0.60 | -0.83 | -0.83 | Upgrade
|
| Cash Income Tax Paid | 6.88 | 22.2 | 4.9 | 0.52 | 23.11 | Upgrade
|
| Levered Free Cash Flow | 137.76 | -171.7 | -94.44 | -174.53 | -133.8 | Upgrade
|
| Unlevered Free Cash Flow | 137.76 | -168.33 | -91.6 | -169.27 | -131.86 | Upgrade
|
| Change in Working Capital | 130.45 | -220.78 | -85.1 | -108.27 | -167.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.