Growth X Partners,Inc. (TYO:244A)
Japan
· Delayed Price · Currency is JPY 1,065.00
-1.00 (-0.09%)
Last updated: Apr 28, 2026, 3:19 PM JST
Growth X Partners,Inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 5,044 | 5,086 | 4,422 | 3,736 | 3,293 | 614.56 | Upgrade
|
| Revenue Growth (YoY) | 14.07% | 15.02% | 18.36% | 13.45% | 435.83% | 14.49% | Upgrade
|
| Cost of Revenue | 2,798 | 2,749 | 2,474 | 2,088 | 1,879 | 29.72 | Upgrade
|
| Gross Profit | 2,246 | 2,337 | 1,948 | 1,648 | 1,414 | 584.84 | Upgrade
|
| Selling, General & Admin | 1,625 | 1,563 | 1,345 | 1,261 | 1,122 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 462.43 | Upgrade
|
| Operating Expenses | 1,625 | 1,563 | 1,345 | 1,261 | 1,122 | 510.22 | Upgrade
|
| Operating Income | 621 | 774 | 603 | 387 | 292 | 74.62 | Upgrade
|
| Interest Expense | -3 | -5 | -8 | -9 | -9 | -11.02 | Upgrade
|
| Interest & Investment Income | 6 | 5 | 3 | 2 | 2 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1 | 2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 109 | 96 | 13 | 16 | 25 | 40.1 | Upgrade
|
| EBT Excluding Unusual Items | 731 | 870 | 611 | 397 | 312 | 103.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 4 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -3 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -5 | - | Upgrade
|
| Pretax Income | 731 | 870 | 611 | 402 | 308 | 103.69 | Upgrade
|
| Income Tax Expense | 233 | 272 | 194 | 123 | 106 | 13.17 | Upgrade
|
| Earnings From Continuing Operations | 498 | 598 | 417 | 279 | 202 | 90.52 | Upgrade
|
| Net Income to Company | - | 598 | 417 | 279 | 202 | - | Upgrade
|
| Minority Interest in Earnings | 2 | 2 | - | - | - | - | Upgrade
|
| Net Income | 500 | 600 | 417 | 279 | 202 | 90.52 | Upgrade
|
| Net Income to Common | 500 | 600 | 417 | 279 | 202 | 90.52 | Upgrade
|
| Net Income Growth | 19.90% | 43.89% | 49.46% | 38.12% | 123.15% | 71.56% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | - | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | - | Upgrade
|
| Shares Change (YoY) | 29.82% | 28.33% | 0.10% | 0.31% | - | - | Upgrade
|
| EPS (Basic) | 149.80 | 183.83 | 153.73 | 102.95 | 74.77 | - | Upgrade
|
| EPS (Diluted) | 141.97 | 172.43 | 153.73 | 102.95 | 74.77 | - | Upgrade
|
| EPS Growth | -7.65% | 12.16% | 49.32% | 37.70% | - | - | Upgrade
|
| Free Cash Flow | 601 | 541 | 541 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 170.67 | 155.41 | 199.44 | - | - | - | Upgrade
|
| Gross Margin | 44.53% | 45.95% | 44.05% | 44.11% | 42.94% | 95.17% | Upgrade
|
| Operating Margin | 12.31% | 15.22% | 13.64% | 10.36% | 8.87% | 12.14% | Upgrade
|
| Profit Margin | 9.91% | 11.80% | 9.43% | 7.47% | 6.13% | 14.73% | Upgrade
|
| Free Cash Flow Margin | 11.92% | 10.64% | 12.23% | - | - | - | Upgrade
|
| EBITDA | 657 | 808 | 638 | - | - | 122.41 | Upgrade
|
| EBITDA Margin | 13.03% | 15.89% | 14.43% | - | - | 19.92% | Upgrade
|
| D&A For EBITDA | 36 | 34 | 35 | - | - | - | Upgrade
|
| EBIT | 621 | 774 | 603 | 387 | 292 | 74.62 | Upgrade
|
| EBIT Margin | 12.31% | 15.22% | 13.64% | 10.36% | 8.87% | 12.14% | Upgrade
|
| Effective Tax Rate | 31.87% | 31.26% | 31.75% | 30.60% | 34.42% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.