NEXTAGE Co., Ltd. (TYO:3186)
Japan flag Japan · Delayed Price · Currency is JPY
3,460.00
+90.00 (2.67%)
Apr 28, 2026, 3:30 PM JST

NEXTAGE Statistics

Total Valuation

NEXTAGE has a market cap or net worth of JPY 270.90 billion. The enterprise value is 355.29 billion.

Market Cap 270.90B
Enterprise Value 355.29B

Important Dates

The last earnings date was Monday, April 6, 2026.

Earnings Date Apr 6, 2026
Ex-Dividend Date Nov 27, 2025

Share Statistics

NEXTAGE has 78.29 million shares outstanding. The number of shares has decreased by -1.95% in one year.

Current Share Class 78.29M
Shares Outstanding 78.29M
Shares Change (YoY) -1.95%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 38.90%
Owned by Institutions (%) 36.77%
Float 44.18M

Valuation Ratios

The trailing PE ratio is 17.40 and the forward PE ratio is 15.56. NEXTAGE's PEG ratio is 0.65.

PE Ratio 17.40
Forward PE 15.56
PS Ratio 0.39
PB Ratio 3.40
P/TBV Ratio 3.60
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 0.65
Financial Ratio History

Enterprise Valuation

EV / Earnings 22.70
EV / Sales 0.52
EV / EBITDA 11.75
EV / EBIT 15.13
EV / FCF n/a

Financial Position

The company has a current ratio of 1.76, with a Debt / Equity ratio of 1.25.

Current Ratio 1.76
Quick Ratio 0.49
Debt / Equity 1.25
Debt / EBITDA 3.30
Debt / FCF n/a
Interest Coverage 25.50

Financial Efficiency

Return on equity (ROE) is 20.73% and return on invested capital (ROIC) is 10.66%.

Return on Equity (ROE) 20.73%
Return on Assets (ROA) 6.41%
Return on Invested Capital (ROIC) 10.66%
Return on Capital Employed (ROCE) 15.65%
Weighted Average Cost of Capital (WACC) 6.95%
Revenue Per Employee 91.32M
Profits Per Employee 2.08M
Employee Count 7,537
Asset Turnover 3.01
Inventory Turnover 6.36

Taxes

In the past 12 months, NEXTAGE has paid 5.77 billion in taxes.

Income Tax 5.77B
Effective Tax Rate 26.94%

Stock Price Statistics

The stock price has increased by +110.72% in the last 52 weeks. The beta is 0.91, so NEXTAGE's price volatility has been similar to the market average.

Beta (5Y) 0.91
52-Week Price Change +110.72%
50-Day Moving Average 3,394.78
200-Day Moving Average 2,752.97
Relative Strength Index (RSI) 51.35
Average Volume (20 Days) 678,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NEXTAGE had revenue of JPY 688.27 billion and earned 15.65 billion in profits. Earnings per share was 198.82.

Revenue 688.27B
Gross Profit 117.07B
Operating Income 23.49B
Pretax Income 21.42B
Net Income 15.65B
EBITDA 30.25B
EBIT 23.49B
Earnings Per Share (EPS) 198.82
Full Income Statement

Balance Sheet

The company has 15.50 billion in cash and 99.89 billion in debt, giving a net cash position of -84.39 billion or -1,077.80 per share.

Cash & Cash Equivalents 15.50B
Total Debt 99.89B
Net Cash -84.39B
Net Cash Per Share -1,077.80
Equity (Book Value) 79.65B
Book Value Per Share 1,017.26
Working Capital 59.19B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 6.76B
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 17.01%, with operating and profit margins of 3.41% and 2.27%.

Gross Margin 17.01%
Operating Margin 3.41%
Pretax Margin 3.11%
Profit Margin 2.27%
EBITDA Margin 4.39%
EBIT Margin 3.41%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.48%.

Dividend Per Share 50.00
Dividend Yield 1.48%
Dividend Growth (YoY) 36.36%
Years of Dividend Growth 9
Payout Ratio n/a
Buyback Yield 1.95%
Shareholder Yield 3.46%
Earnings Yield 5.78%
FCF Yield n/a
Dividend Details

Stock Splits

The last stock split was on November 28, 2017. It was a forward split with a ratio of 3.

Last Split Date Nov 28, 2017
Split Type Forward
Split Ratio 3

Scores

NEXTAGE has an Altman Z-Score of 4.77 and a Piotroski F-Score of 4.

Altman Z-Score 4.77
Piotroski F-Score 4