Joyful Honda Co.,Ltd. (TYO:3191)
Japan
· Delayed Price · Currency is JPY 2,083.00
+24.00 (1.17%)
Apr 28, 2026, 3:30 PM JST
Joyful Honda Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 20, 2025 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '19 Jun 20, 2019 | Jun '18 Jun 20, 2018 | Jun '17 Jun 20, 2017 | 2016 - 2012 |
| Net Income | - | 8,327 | 9,091 | 6,711 | 8,127 | 8,996 | Upgrade
|
| Depreciation & Amortization | - | 3,232 | 3,656 | 3,203 | 3,256 | 3,543 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 268 | 233 | 3,175 | 936 | 645 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 49 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -20 | 34 | -31 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -133 | -73 | -53 | Upgrade
|
| Other Operating Activities | - | 57 | -1,853 | -2,162 | -2,242 | -3,236 | Upgrade
|
| Change in Accounts Receivable | - | -107 | -457 | 62 | 45 | -170 | Upgrade
|
| Change in Inventory | - | -1,230 | -547 | -162 | 61 | 1,143 | Upgrade
|
| Change in Accounts Payable | - | -125 | 724 | 1,158 | -609 | -753 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,353 | 1,796 | 439 | -2,014 | -769 | Upgrade
|
| Operating Cash Flow | - | 9,069 | 12,672 | 12,325 | 7,456 | 9,346 | Upgrade
|
| Operating Cash Flow Growth | - | -28.43% | 2.81% | 65.30% | -20.22% | -0.71% | Upgrade
|
| Capital Expenditures | - | -1,705 | -8,598 | -2,614 | -4,985 | -19,920 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | 2 | -318 | 111 | -326 | Upgrade
|
| Cash Acquisitions | - | - | -103 | - | - | - | Upgrade
|
| Divestitures | - | - | - | 461 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -431 | -213 | -432 | -157 | -276 | Upgrade
|
| Investment in Securities | - | - | 48 | -2,391 | 7,926 | 16,100 | Upgrade
|
| Other Investing Activities | - | -199 | -195 | 26 | 1,202 | 318 | Upgrade
|
| Investing Cash Flow | - | -2,334 | -9,059 | -5,268 | 4,097 | -4,104 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 20,780 | 66,530 | 30 | Upgrade
|
| Long-Term Debt Issued | - | 10,000 | - | 10,000 | 10,000 | 16,000 | Upgrade
|
| Total Debt Issued | - | 10,000 | - | 30,780 | 76,530 | 16,030 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -20,780 | -66,530 | -130 | Upgrade
|
| Long-Term Debt Repaid | - | -4,462 | -3,131 | -3,962 | -2,047 | -698 | Upgrade
|
| Total Debt Repaid | - | -4,462 | -3,131 | -24,742 | -68,577 | -828 | Upgrade
|
| Net Debt Issued (Repaid) | - | 5,538 | -3,131 | 6,038 | 7,953 | 15,202 | Upgrade
|
| Issuance of Common Stock | - | - | 5 | - | 422 | - | Upgrade
|
| Repurchase of Common Stock | - | -4,020 | -5,000 | - | -57,423 | -1,795 | Upgrade
|
| Common Dividends Paid | - | -2,993 | -3,051 | -1,706 | -2,465 | -1,600 | Upgrade
|
| Other Financing Activities | - | -3 | -1 | -336 | -384 | -390 | Upgrade
|
| Financing Cash Flow | - | -2,032 | -11,178 | 3,996 | -51,897 | 11,417 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 96 | - | - | 1 | - | Upgrade
|
| Net Cash Flow | - | 4,799 | -7,565 | 11,053 | -40,343 | 16,659 | Upgrade
|
| Free Cash Flow | - | 7,364 | 4,074 | 9,711 | 2,471 | -10,574 | Upgrade
|
| Free Cash Flow Growth | - | 80.76% | -58.05% | 293.00% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 5.42% | 3.06% | 6.34% | 1.61% | -6.63% | Upgrade
|
| Free Cash Flow Per Share | - | 119.55 | 65.01 | 140.27 | 33.94 | -103.50 | Upgrade
|
| Cash Interest Paid | - | 53 | 18 | 54 | 53 | 13 | Upgrade
|
| Cash Income Tax Paid | - | 3,324 | 4,817 | 2,332 | 2,469 | 3,253 | Upgrade
|
| Levered Free Cash Flow | - | 5,361 | - | 7,245 | 2,599 | -11,708 | Upgrade
|
| Unlevered Free Cash Flow | - | 5,393 | - | 7,278 | 2,632 | -11,702 | Upgrade
|
| Change in Working Capital | - | -2,815 | 1,516 | 1,497 | -2,517 | -549 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.