baudroie,inc. (TYO:4413)
Japan flag Japan · Delayed Price · Currency is JPY
2,029.00
-33.00 (-1.60%)
Apr 28, 2026, 3:30 PM JST

baudroie,inc. Statistics

Total Valuation

baudroie,inc. has a market cap or net worth of JPY 63.30 billion. The enterprise value is 61.44 billion.

Market Cap 63.30B
Enterprise Value 61.44B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

baudroie,inc. has 31.20 million shares outstanding. The number of shares has decreased by -2.26% in one year.

Current Share Class 31.20M
Shares Outstanding 31.20M
Shares Change (YoY) -2.26%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 64.06%
Owned by Institutions (%) 12.13%
Float 10.79M

Valuation Ratios

The trailing PE ratio is 25.80 and the forward PE ratio is 20.65.

PE Ratio 25.80
Forward PE 20.65
PS Ratio 3.63
PB Ratio 8.20
P/TBV Ratio 23.61
P/FCF Ratio 22.22
P/OCF Ratio 22.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.73, with an EV/FCF ratio of 21.57.

EV / Earnings 25.00
EV / Sales 3.53
EV / EBITDA 16.73
EV / EBIT 18.12
EV / FCF 21.57

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.33.

Current Ratio 1.67
Quick Ratio 1.59
Debt / Equity 0.33
Debt / EBITDA 0.69
Debt / FCF 0.88
Interest Coverage 118.22

Financial Efficiency

Return on equity (ROE) is 39.99% and return on invested capital (ROIC) is 45.70%.

Return on Equity (ROE) 39.99%
Return on Assets (ROA) 18.73%
Return on Invested Capital (ROIC) 45.70%
Return on Capital Employed (ROCE) 35.24%
Weighted Average Cost of Capital (WACC) 9.58%
Revenue Per Employee 7.79M
Profits Per Employee 1.10M
Employee Count 2,238
Asset Turnover 1.54
Inventory Turnover n/a

Taxes

In the past 12 months, baudroie,inc. has paid 913.90 million in taxes.

Income Tax 913.90M
Effective Tax Rate 27.11%

Stock Price Statistics

The stock price has decreased by -23.29% in the last 52 weeks. The beta is 1.03, so baudroie,inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change -23.29%
50-Day Moving Average 1,953.84
200-Day Moving Average 2,498.84
Relative Strength Index (RSI) 48.97
Average Volume (20 Days) 404,025

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, baudroie,inc. had revenue of JPY 17.42 billion and earned 2.46 billion in profits. Earnings per share was 78.64.

Revenue 17.42B
Gross Profit 5.99B
Operating Income 3.39B
Pretax Income 3.37B
Net Income 2.46B
EBITDA 3.67B
EBIT 3.39B
Earnings Per Share (EPS) 78.64
Full Income Statement

Balance Sheet

The company has 4.37 billion in cash and 2.52 billion in debt, giving a net cash position of 1.85 billion or 59.41 per share.

Cash & Cash Equivalents 4.37B
Total Debt 2.52B
Net Cash 1.85B
Net Cash Per Share 59.41
Equity (Book Value) 7.72B
Book Value Per Share 247.44
Working Capital 2.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.87 billion and capital expenditures -24.84 million, giving a free cash flow of 2.85 billion.

Operating Cash Flow 2.87B
Capital Expenditures -24.84M
Depreciation & Amortization 280.42M
Net Borrowing -370.41M
Free Cash Flow 2.85B
FCF Per Share 91.31
Full Cash Flow Statement

Margins

Gross margin is 34.36%, with operating and profit margins of 19.46% and 14.11%.

Gross Margin 34.36%
Operating Margin 19.46%
Pretax Margin 19.35%
Profit Margin 14.11%
EBITDA Margin 21.07%
EBIT Margin 19.46%
FCF Margin 16.35%

Dividends & Yields

This stock pays an annual dividend of 10.10, which amounts to a dividend yield of 0.49%.

Dividend Per Share 10.10
Dividend Yield 0.49%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.26%
Shareholder Yield 2.75%
Earnings Yield 3.88%
FCF Yield 4.50%
Dividend Details

Stock Splits

The last stock split was on May 29, 2025. It was a forward split with a ratio of 2.

Last Split Date May 29, 2025
Split Type Forward
Split Ratio 2

Scores

baudroie,inc. has an Altman Z-Score of 11.09 and a Piotroski F-Score of 4.

Altman Z-Score 11.09
Piotroski F-Score 4