unerry,Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020
Revenue	4,157	3,726	2,834	2,076	1,446	783	Upgrade
Revenue Growth (YoY)	21.58%	31.47%	36.51%	43.57%	84.67%	35.70%	Upgrade
Cost of Revenue	2,552	2,262	1,769	1,374	901	562	Upgrade
Gross Profit	1,605	1,464	1,065	702	545	221	Upgrade
Selling, General & Admin	1,334	1,152	883	663	470	380	Upgrade
Operating Expenses	1,334	1,152	934	667	470	380	Upgrade
Operating Income	271	312	131	35	75	-159	Upgrade
Interest & Investment Income	6	2	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-	-	5	3	-	-	Upgrade
Other Non Operating Income (Expenses)	-1	1	-2	-4	-3	-3	Upgrade
Pretax Income	276	315	134	34	72	-162	Upgrade
Income Tax Expense	-28	-16	66	25	-71	-	Upgrade
Net Income	304	331	68	9	143	-162	Upgrade
Net Income to Common	304	331	68	9	143	-162	Upgrade
Net Income Growth	92.41%	386.76%	655.56%	-93.71%	-	-	Upgrade
Shares Outstanding (Basic)	4	4	4	3	3	3	Upgrade
Shares Outstanding (Diluted)	4	4	4	4	3	3	Upgrade
Shares Change (YoY)	-2.63%	0.57%	6.71%	15.75%	12.90%	5.94%	Upgrade
EPS (Basic)	81.37	88.92	18.55	2.59	45.79	-58.57	Upgrade
EPS (Diluted)	78.63	85.33	17.63	2.49	45.79	-58.57	Upgrade
EPS Growth	97.61%	384.00%	608.03%	-94.56%	-	-	Upgrade
Gross Margin	38.61%	39.29%	37.58%	33.81%	37.69%	28.23%	Upgrade
Operating Margin	6.52%	8.37%	4.62%	1.69%	5.19%	-20.31%	Upgrade
Profit Margin	7.31%	8.88%	2.40%	0.43%	9.89%	-20.69%	Upgrade
EBIT	271	312	131	35	75	-159	Upgrade
EBIT Margin	6.52%	8.37%	4.62%	1.69%	5.19%	-20.31%	Upgrade
Effective Tax Rate	-	-	49.25%	73.53%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.