Vector Inc. (TYO:6058)
1,242.00
+29.00 (2.39%)
Apr 28, 2026, 3:30 PM JST
Vector Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 63,794 | 59,254 | 59,212 | 55,225 | 47,351 | Upgrade
|
| Revenue Growth (YoY) | 7.66% | 0.07% | 7.22% | 16.63% | 27.04% | Upgrade
|
| Cost of Revenue | 21,144 | 19,946 | 21,541 | 20,078 | 17,681 | Upgrade
|
| Gross Profit | 42,650 | 39,308 | 37,671 | 35,147 | 29,670 | Upgrade
|
| Selling, General & Admin | 33,533 | 31,050 | 29,860 | 28,662 | 24,330 | Upgrade
|
| Other Operating Expenses | - | 48 | 11 | 28 | 103 | Upgrade
|
| Operating Expenses | 33,571 | 31,475 | 30,734 | 28,871 | 24,440 | Upgrade
|
| Operating Income | 9,079 | 7,833 | 6,937 | 6,276 | 5,230 | Upgrade
|
| Interest Expense | -171 | -150 | -128 | -40 | -49 | Upgrade
|
| Interest & Investment Income | 50 | 110 | 322 | 371 | 11 | Upgrade
|
| Earnings From Equity Investments | 45 | 30 | -157 | 2 | 38 | Upgrade
|
| Currency Exchange Gain (Loss) | 76 | -138 | 12 | 7 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | -59 | -29 | -115 | 6 | 101 | Upgrade
|
| EBT Excluding Unusual Items | 9,020 | 7,656 | 6,871 | 6,622 | 5,325 | Upgrade
|
| Gain (Loss) on Sale of Investments | -110 | -59 | 1,894 | -10 | -118 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,099 | -3 | -1 | - | 1 | Upgrade
|
| Asset Writedown | -1,900 | -304 | -437 | -865 | -64 | Upgrade
|
| Other Unusual Items | -218 | - | 19 | -36 | -29 | Upgrade
|
| Pretax Income | 8,891 | 7,290 | 8,346 | 5,711 | 5,115 | Upgrade
|
| Income Tax Expense | 2,556 | 2,490 | 2,816 | 2,121 | 1,914 | Upgrade
|
| Earnings From Continuing Operations | 6,335 | 4,800 | 5,530 | 3,590 | 3,201 | Upgrade
|
| Minority Interest in Earnings | -1,226 | -605 | -846 | -418 | -1,130 | Upgrade
|
| Net Income | 5,109 | 4,195 | 4,684 | 3,172 | 2,071 | Upgrade
|
| Net Income to Common | 5,109 | 4,195 | 4,684 | 3,172 | 2,071 | Upgrade
|
| Net Income Growth | 21.79% | -10.44% | 47.67% | 53.16% | 326.13% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -0.01% | -1.75% | 0.14% | - | - | Upgrade
|
| EPS (Basic) | 108.92 | 89.43 | 98.11 | 66.54 | 43.44 | Upgrade
|
| EPS (Diluted) | 108.92 | 89.43 | 98.11 | 66.54 | 43.44 | Upgrade
|
| EPS Growth | 21.79% | -8.84% | 47.45% | 53.16% | 326.13% | Upgrade
|
| Free Cash Flow | 9,693 | 5,315 | 4,039 | 1,196 | 4,081 | Upgrade
|
| Free Cash Flow Per Share | 206.65 | 113.31 | 84.60 | 25.09 | 85.60 | Upgrade
|
| Dividend Per Share | 33.000 | 32.000 | 29.000 | 19.000 | 13.000 | Upgrade
|
| Dividend Growth | 3.13% | 10.35% | 52.63% | 46.15% | 550.00% | Upgrade
|
| Gross Margin | 66.86% | 66.34% | 63.62% | 63.64% | 62.66% | Upgrade
|
| Operating Margin | 14.23% | 13.22% | 11.72% | 11.36% | 11.04% | Upgrade
|
| Profit Margin | 8.01% | 7.08% | 7.91% | 5.74% | 4.37% | Upgrade
|
| Free Cash Flow Margin | 15.19% | 8.97% | 6.82% | 2.17% | 8.62% | Upgrade
|
| EBITDA | 10,555 | 9,017 | 8,085 | 7,123 | 6,176 | Upgrade
|
| EBITDA Margin | 16.55% | 15.22% | 13.65% | 12.90% | 13.04% | Upgrade
|
| D&A For EBITDA | 1,476 | 1,184 | 1,148 | 847 | 946 | Upgrade
|
| EBIT | 9,079 | 7,833 | 6,937 | 6,276 | 5,230 | Upgrade
|
| EBIT Margin | 14.23% | 13.22% | 11.72% | 11.36% | 11.04% | Upgrade
|
| Effective Tax Rate | 28.75% | 34.16% | 33.74% | 37.14% | 37.42% | Upgrade
|
| Advertising Expenses | - | 8,043 | 7,506 | 7,879 | 6,116 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.