Amano Corporation (TYO:6436)
3,706.00
+69.00 (1.90%)
Apr 28, 2026, 3:30 PM JST
Amano Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | 25,823 | 25,674 | 19,032 | 16,752 | 14,253 | Upgrade
|
| Depreciation & Amortization | 11,114 | 11,489 | 10,549 | 9,328 | 8,421 | Upgrade
|
| Loss (Gain) From Sale of Assets | 333 | 41 | 99 | 48 | -357 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,853 | -1,085 | 1,713 | 150 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -271 | -208 | -184 | -172 | -228 | Upgrade
|
| Other Operating Activities | -8,503 | -6,355 | -5,956 | -5,052 | -2,713 | Upgrade
|
| Change in Accounts Receivable | 2,211 | -1,762 | -4,110 | -2,002 | -274 | Upgrade
|
| Change in Inventory | -351 | 352 | -813 | -2,617 | -645 | Upgrade
|
| Change in Accounts Payable | -1,065 | -4,292 | 821 | 853 | 672 | Upgrade
|
| Change in Other Net Operating Assets | -2,501 | 818 | 2,620 | 1,663 | 71 | Upgrade
|
| Operating Cash Flow | 24,937 | 24,672 | 23,771 | 18,951 | 19,200 | Upgrade
|
| Operating Cash Flow Growth | 1.07% | 3.79% | 25.43% | -1.30% | 23.11% | Upgrade
|
| Capital Expenditures | -5,225 | -4,557 | -3,417 | -2,795 | -1,951 | Upgrade
|
| Sale of Property, Plant & Equipment | -239 | 37 | 129 | 18 | 771 | Upgrade
|
| Cash Acquisitions | - | - | -1,809 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3,901 | -2,889 | -2,439 | -1,577 | -1,597 | Upgrade
|
| Investment in Securities | 2,952 | 3,026 | -2,480 | -3,030 | -3,044 | Upgrade
|
| Other Investing Activities | -147 | 191 | -205 | 8 | -70 | Upgrade
|
| Investing Cash Flow | -6,560 | -4,192 | -10,221 | -7,376 | -5,891 | Upgrade
|
| Short-Term Debt Issued | 671 | 908 | 77 | 213 | 358 | Upgrade
|
| Total Debt Issued | 671 | 908 | 77 | 213 | 358 | Upgrade
|
| Short-Term Debt Repaid | -839 | -94 | -230 | -385 | -519 | Upgrade
|
| Total Debt Repaid | -839 | -94 | -230 | -385 | -519 | Upgrade
|
| Net Debt Issued (Repaid) | -168 | 814 | -153 | -172 | -161 | Upgrade
|
| Repurchase of Common Stock | -8,393 | -1,955 | -3,719 | -2,479 | -2,154 | Upgrade
|
| Common Dividends Paid | -12,911 | -10,488 | -8,764 | -7,399 | -5,234 | Upgrade
|
| Other Financing Activities | -4,705 | -5,732 | -5,580 | -3,900 | -3,321 | Upgrade
|
| Financing Cash Flow | -26,177 | -17,361 | -18,216 | -13,950 | -10,870 | Upgrade
|
| Foreign Exchange Rate Adjustments | 814 | 1,091 | 1,230 | 1,528 | 947 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | 1 | - | -1 | Upgrade
|
| Net Cash Flow | -6,985 | 4,210 | -3,435 | -847 | 3,385 | Upgrade
|
| Free Cash Flow | 19,712 | 20,115 | 20,354 | 16,156 | 17,249 | Upgrade
|
| Free Cash Flow Growth | -2.00% | -1.17% | 25.98% | -6.34% | 30.66% | Upgrade
|
| Free Cash Flow Margin | 11.17% | 11.47% | 13.31% | 12.16% | 14.56% | Upgrade
|
| Free Cash Flow Per Share | 280.17 | 281.96 | 282.62 | 221.00 | 233.01 | Upgrade
|
| Cash Interest Paid | 248 | 324 | 284 | 151 | 137 | Upgrade
|
| Cash Income Tax Paid | 8,629 | 6,489 | 6,067 | 5,156 | 2,827 | Upgrade
|
| Levered Free Cash Flow | 11,790 | 13,368 | 14,840 | 11,966 | 13,879 | Upgrade
|
| Unlevered Free Cash Flow | 11,944 | 13,570 | 15,017 | 12,061 | 13,965 | Upgrade
|
| Change in Working Capital | -1,706 | -4,884 | -1,482 | -2,103 | -176 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.