Fulltech Co.Ltd. (TYO:6546)
1,161.00
-1.00 (-0.09%)
Apr 30, 2026, 2:54 PM JST
Fulltech Co.Ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,566 | 13,813 | 12,784 | 11,937 | 11,506 | Upgrade
|
| Revenue Growth (YoY) | -1.79% | 8.05% | 7.10% | 3.75% | -1.41% | Upgrade
|
| Cost of Revenue | 8,837 | 9,160 | 8,737 | 8,368 | 7,462 | Upgrade
|
| Gross Profit | 4,729 | 4,653 | 4,047 | 3,569 | 4,044 | Upgrade
|
| Selling, General & Admin | 4,224 | 3,987 | 3,555 | 3,471 | 3,386 | Upgrade
|
| Research & Development | 35 | 40 | 44 | 28 | 30 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14 | 14 | - | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | -1 | Upgrade
|
| Operating Expenses | 4,273 | 4,040 | 3,599 | 3,499 | 3,415 | Upgrade
|
| Operating Income | 456 | 613 | 448 | 70 | 629 | Upgrade
|
| Interest Expense | -6 | -6 | -2 | - | -2 | Upgrade
|
| Interest & Investment Income | 15 | 13 | 11 | 10 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 37 | 30 | 11 | 56 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 502 | 650 | 468 | 136 | 649 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1 | -1 | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27 | 36 | 26 | 25 | 21 | Upgrade
|
| Asset Writedown | -88 | - | -86 | -3 | -7 | Upgrade
|
| Other Unusual Items | -1 | -1 | -2 | -2 | -1 | Upgrade
|
| Pretax Income | 440 | 684 | 405 | 156 | 661 | Upgrade
|
| Income Tax Expense | 190 | 227 | 166 | 62 | 225 | Upgrade
|
| Net Income | 250 | 457 | 239 | 94 | 436 | Upgrade
|
| Net Income to Common | 250 | 457 | 239 | 94 | 436 | Upgrade
|
| Net Income Growth | -45.30% | 91.21% | 154.25% | -78.44% | 57.40% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 46.58 | 85.14 | 44.53 | 17.51 | 81.23 | Upgrade
|
| EPS (Diluted) | 46.58 | 85.14 | 44.53 | 17.51 | 81.23 | Upgrade
|
| EPS Growth | -45.30% | 91.21% | 154.25% | -78.44% | 57.40% | Upgrade
|
| Free Cash Flow | -1,003 | 644 | 388 | 310 | 451 | Upgrade
|
| Free Cash Flow Per Share | -186.86 | 119.98 | 72.28 | 57.75 | 84.02 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 28.000 | 28.000 | 28.000 | Upgrade
|
| Dividend Growth | - | 14.29% | - | - | 3.70% | Upgrade
|
| Gross Margin | 34.86% | 33.69% | 31.66% | 29.90% | 35.15% | Upgrade
|
| Operating Margin | 3.36% | 4.44% | 3.50% | 0.59% | 5.47% | Upgrade
|
| Profit Margin | 1.84% | 3.31% | 1.87% | 0.79% | 3.79% | Upgrade
|
| Free Cash Flow Margin | -7.39% | 4.66% | 3.03% | 2.60% | 3.92% | Upgrade
|
| EBITDA | 700 | 825 | 621 | 231 | 776 | Upgrade
|
| EBITDA Margin | 5.16% | 5.97% | 4.86% | 1.93% | 6.74% | Upgrade
|
| D&A For EBITDA | 244 | 212 | 173 | 161 | 147 | Upgrade
|
| EBIT | 456 | 613 | 448 | 70 | 629 | Upgrade
|
| EBIT Margin | 3.36% | 4.44% | 3.50% | 0.59% | 5.47% | Upgrade
|
| Effective Tax Rate | 43.18% | 33.19% | 40.99% | 39.74% | 34.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.