Fulltech Co.Ltd. (TYO:6546)
Japan
· Delayed Price · Currency is JPY 1,161.00
-1.00 (-0.09%)
Apr 30, 2026, 2:54 PM JST
Fulltech Co.Ltd. Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 440 | 684 | 406 | 156 | 662 | Upgrade
|
| Depreciation & Amortization | 244 | 212 | 173 | 161 | 147 | Upgrade
|
| Loss (Gain) From Sale of Assets | 88 | 1 | 83 | 4 | 8 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 1 | 1 | - | 1 | Upgrade
|
| Other Operating Activities | -292 | -186 | -83 | -226 | -115 | Upgrade
|
| Change in Accounts Receivable | 139 | -59 | -41 | 36 | -106 | Upgrade
|
| Change in Inventory | -156 | 404 | -228 | 354 | -508 | Upgrade
|
| Change in Accounts Payable | -1,098 | -361 | 171 | 144 | 149 | Upgrade
|
| Change in Other Net Operating Assets | -237 | 57 | 167 | -253 | 252 | Upgrade
|
| Operating Cash Flow | -872 | 753 | 649 | 376 | 490 | Upgrade
|
| Operating Cash Flow Growth | - | 16.02% | 72.61% | -23.27% | 10.11% | Upgrade
|
| Capital Expenditures | -131 | -109 | -261 | -66 | -39 | Upgrade
|
| Cash Acquisitions | - | -199 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -5 | -11 | -32 | -160 | -251 | Upgrade
|
| Investment in Securities | -85 | 143 | 1 | - | 5 | Upgrade
|
| Other Investing Activities | 6 | 110 | -26 | 90 | -27 | Upgrade
|
| Investing Cash Flow | -215 | -66 | -318 | -136 | -312 | Upgrade
|
| Short-Term Debt Issued | 300 | 50 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 750 | - | 100 | Upgrade
|
| Total Debt Issued | 300 | 50 | 750 | - | 100 | Upgrade
|
| Long-Term Debt Repaid | -170 | -382 | -86 | -133 | -163 | Upgrade
|
| Total Debt Repaid | -170 | -382 | -86 | -133 | -163 | Upgrade
|
| Net Debt Issued (Repaid) | 130 | -332 | 664 | -133 | -63 | Upgrade
|
| Common Dividends Paid | -171 | -166 | -150 | -150 | -144 | Upgrade
|
| Other Financing Activities | -4 | -5 | -5 | -4 | -5 | Upgrade
|
| Financing Cash Flow | -45 | -503 | 509 | -287 | -212 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | -1,133 | 183 | 839 | -48 | -35 | Upgrade
|
| Free Cash Flow | -1,003 | 644 | 388 | 310 | 451 | Upgrade
|
| Free Cash Flow Growth | - | 65.98% | 25.16% | -31.26% | - | Upgrade
|
| Free Cash Flow Margin | -7.39% | 4.66% | 3.03% | 2.60% | 3.92% | Upgrade
|
| Free Cash Flow Per Share | -186.86 | 119.98 | 72.28 | 57.75 | 84.02 | Upgrade
|
| Cash Interest Paid | 6 | 6 | 2 | - | 2 | Upgrade
|
| Cash Income Tax Paid | 293 | 188 | 83 | 227 | 116 | Upgrade
|
| Levered Free Cash Flow | -1,058 | 582.38 | 276.75 | 470.75 | 125.88 | Upgrade
|
| Unlevered Free Cash Flow | -1,054 | 586.13 | 278 | 470.75 | 127.13 | Upgrade
|
| Change in Working Capital | -1,352 | 41 | 69 | 281 | -213 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.