Maxvalu Tokai Co.,Ltd. (TYO:8198)
Japan
· Delayed Price · Currency is JPY 3,430.00
+10.00 (0.29%)
Apr 28, 2026, 3:30 PM JST
Maxvalu Tokai Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Operating Revenue | 377,031 | 369,576 | 358,988 | 343,557 | 348,649 | Upgrade
|
| Other Revenue | 7,920 | 7,842 | 7,754 | 7,550 | 6,258 | Upgrade
|
| Revenue | 384,951 | 377,418 | 366,742 | 351,107 | 354,907 | Upgrade
|
| Revenue Growth (YoY) | 2.00% | 2.91% | 4.45% | -1.07% | -0.28% | Upgrade
|
| Cost of Revenue | 275,394 | 268,629 | 260,287 | 250,808 | 253,103 | Upgrade
|
| Gross Profit | 109,557 | 108,789 | 106,455 | 100,299 | 101,804 | Upgrade
|
| Selling, General & Admin | 96,000 | 94,727 | 92,972 | 89,997 | 90,507 | Upgrade
|
| Operating Expenses | 96,000 | 94,727 | 92,972 | 89,997 | 90,507 | Upgrade
|
| Operating Income | 13,557 | 14,062 | 13,483 | 10,302 | 11,297 | Upgrade
|
| Interest Expense | -170 | -189 | -157 | -235 | -247 | Upgrade
|
| Interest & Investment Income | 278 | 115 | 53 | 56 | 76 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | 1 | 1 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 129 | 177 | 134 | 161 | 93 | Upgrade
|
| EBT Excluding Unusual Items | 13,795 | 14,165 | 13,514 | 10,285 | 11,228 | Upgrade
|
| Gain (Loss) on Sale of Investments | 45 | - | - | 138 | 16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36 | - | - | - | 6 | Upgrade
|
| Asset Writedown | -1,044 | -854 | -780 | -956 | -1,108 | Upgrade
|
| Other Unusual Items | 119 | -44 | -128 | -32 | -35 | Upgrade
|
| Pretax Income | 12,951 | 13,267 | 12,606 | 9,435 | 10,107 | Upgrade
|
| Income Tax Expense | 2,695 | 3,880 | 4,293 | 3,267 | 2,622 | Upgrade
|
| Earnings From Continuing Operations | 10,256 | 9,387 | 8,313 | 6,168 | 7,485 | Upgrade
|
| Minority Interest in Earnings | -7 | - | - | 1 | 110 | Upgrade
|
| Net Income | 10,249 | 9,387 | 8,313 | 6,169 | 7,595 | Upgrade
|
| Net Income to Common | 10,249 | 9,387 | 8,313 | 6,169 | 7,595 | Upgrade
|
| Net Income Growth | 9.18% | 12.92% | 34.75% | -18.78% | 43.25% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 36 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.02% | 0.01% | -11.80% | -0.66% | Upgrade
|
| EPS (Basic) | 321.46 | 294.48 | 261.05 | 193.80 | 210.52 | Upgrade
|
| EPS (Diluted) | 321.42 | 294.45 | 260.80 | 193.57 | 210.19 | Upgrade
|
| EPS Growth | 9.16% | 12.90% | 34.73% | -7.91% | 44.17% | Upgrade
|
| Free Cash Flow | 13,171 | -689 | 11,927 | 3,446 | 1,021 | Upgrade
|
| Free Cash Flow Per Share | 413.04 | -21.61 | 374.17 | 108.12 | 28.25 | Upgrade
|
| Dividend Per Share | 85.000 | 70.000 | 60.000 | 57.000 | 57.000 | Upgrade
|
| Dividend Growth | 21.43% | 16.67% | 5.26% | - | 14.00% | Upgrade
|
| Gross Margin | 28.46% | 28.82% | 29.03% | 28.57% | 28.68% | Upgrade
|
| Operating Margin | 3.52% | 3.73% | 3.68% | 2.93% | 3.18% | Upgrade
|
| Profit Margin | 2.66% | 2.49% | 2.27% | 1.76% | 2.14% | Upgrade
|
| Free Cash Flow Margin | 3.42% | -0.18% | 3.25% | 0.98% | 0.29% | Upgrade
|
| EBITDA | 19,105 | 19,190 | 18,141 | 15,228 | 16,120 | Upgrade
|
| EBITDA Margin | 4.96% | 5.08% | 4.95% | 4.34% | 4.54% | Upgrade
|
| D&A For EBITDA | 5,548 | 5,128 | 4,658 | 4,926 | 4,823 | Upgrade
|
| EBIT | 13,557 | 14,062 | 13,483 | 10,302 | 11,297 | Upgrade
|
| EBIT Margin | 3.52% | 3.73% | 3.68% | 2.93% | 3.18% | Upgrade
|
| Effective Tax Rate | 20.81% | 29.24% | 34.05% | 34.63% | 25.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.