Japan Excellent Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	183,765	192,283	153,572	167,735	175,225	180,355	Upgrade
Market Cap Growth	9.66%	25.21%	-8.44%	-4.28%	-2.84%	4.22%	Upgrade
Enterprise Value	307,582	321,350	285,264	268,026	291,686	296,278	Upgrade
Last Close Price	142400.00	149000.00	111285.48	114546.83	114377.94	111395.71	Upgrade
PE Ratio	21.16	21.84	19.34	21.15	23.04	23.06	Upgrade
PS Ratio	8.02	8.39	6.34	6.83	8.06	8.49	Upgrade
PB Ratio	1.26	1.32	1.03	1.11	1.17	1.19	Upgrade
P/OCF Ratio	9.35	9.78	5.46	4.92	10.56	16.02	Upgrade
EV/Sales Ratio	13.43	14.03	11.78	10.91	13.42	13.95	Upgrade
EV/EBITDA Ratio	22.33	23.33	19.44	17.32	22.99	23.09	Upgrade
EV/EBIT Ratio	30.08	31.43	26.09	22.85	33.09	32.64	Upgrade
Debt / Equity Ratio	0.87	0.87	0.87	0.85	0.86	0.83	Upgrade
Debt / EBITDA Ratio	9.26	9.26	8.83	8.31	10.14	9.79	Upgrade
Net Debt / Equity Ratio	0.85	0.85	0.78	0.78	0.81	0.78	Upgrade
Net Debt / EBITDA Ratio	8.99	8.99	7.96	7.64	9.63	9.21	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.07	0.07	Upgrade
Quick Ratio	0.17	0.17	0.52	0.44	0.28	0.48	Upgrade
Current Ratio	0.65	0.65	1.03	0.92	0.75	1.42	Upgrade
Return on Equity (ROE)	5.96%	5.96%	5.30%	5.27%	5.03%	5.13%	Upgrade
Return on Assets (ROA)	2.18%	2.18%	2.32%	2.49%	1.87%	1.93%	Upgrade
Return on Invested Capital (ROIC)	3.73%	3.70%	3.92%	4.20%	3.17%	3.27%	Upgrade
Earnings Yield	4.79%	4.58%	5.17%	4.73%	4.34%	4.34%	Upgrade
Dividend Yield	4.32%	4.12%	-	4.89%	4.90%	-	Upgrade
Payout Ratio	87.11%	87.11%	94.76%	94.44%	99.83%	102.71%	Upgrade
Buyback Yield / Dilution	1.04%	1.33%	0.90%	0.23%	0.91%	-	Upgrade
Total Shareholder Return	5.29%	5.46%	0.90%	5.12%	5.80%	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.