Yoshinoya Holdings Co., Ltd. (TYO:9861)
Japan
· Delayed Price · Currency is JPY 3,210.00
+3.00 (0.09%)
Apr 28, 2026, 3:30 PM JST
Yoshinoya Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 225,667 | 204,983 | 187,472 | 168,099 | 153,601 | Upgrade
|
| Revenue Growth (YoY) | 10.09% | 9.34% | 11.53% | 9.44% | -9.83% | Upgrade
|
| Cost of Revenue | 85,687 | 73,832 | 66,361 | 59,772 | 51,812 | Upgrade
|
| Gross Profit | 139,980 | 131,151 | 121,111 | 108,327 | 101,789 | Upgrade
|
| Selling, General & Admin | 132,112 | 116,684 | 106,605 | 98,590 | 92,755 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 123 | 113 | 196 | 256 | Upgrade
|
| Other Operating Expenses | - | 5 | 38 | -70 | 97 | Upgrade
|
| Operating Expenses | 132,112 | 123,844 | 113,137 | 104,891 | 99,424 | Upgrade
|
| Operating Income | 7,868 | 7,307 | 7,974 | 3,436 | 2,365 | Upgrade
|
| Interest Expense | -372 | -320 | -338 | -411 | -478 | Upgrade
|
| Interest & Investment Income | 167 | 212 | 226 | 174 | 88 | Upgrade
|
| Earnings From Equity Investments | 130 | 195 | 28 | -163 | -109 | Upgrade
|
| Currency Exchange Gain (Loss) | 230 | -175 | 191 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 779 | 775 | 523 | 5,704 | 13,775 | Upgrade
|
| EBT Excluding Unusual Items | 8,802 | 7,994 | 8,604 | 8,740 | 15,641 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 28 | - | 1,584 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 17 | 57 | 407 | 289 | 21 | Upgrade
|
| Asset Writedown | -1,302 | -1,191 | -1,169 | -1,537 | -2,840 | Upgrade
|
| Other Unusual Items | 423 | -524 | 416 | -101 | 511 | Upgrade
|
| Pretax Income | 7,940 | 6,364 | 8,258 | 8,975 | 13,333 | Upgrade
|
| Income Tax Expense | 3,197 | 2,432 | 2,598 | 1,930 | 5,164 | Upgrade
|
| Earnings From Continuing Operations | 4,743 | 3,932 | 5,660 | 7,045 | 8,169 | Upgrade
|
| Minority Interest in Earnings | -78 | -129 | -56 | 189 | -53 | Upgrade
|
| Net Income | 4,665 | 3,803 | 5,604 | 7,234 | 8,116 | Upgrade
|
| Net Income to Common | 4,665 | 3,803 | 5,604 | 7,234 | 8,116 | Upgrade
|
| Net Income Growth | 22.67% | -32.14% | -22.53% | -10.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | Upgrade
|
| EPS (Basic) | 72.08 | 58.77 | 86.63 | 111.85 | 125.52 | Upgrade
|
| EPS (Diluted) | 72.08 | 58.77 | 86.63 | 111.85 | 125.52 | Upgrade
|
| EPS Growth | 22.64% | -32.15% | -22.55% | -10.89% | - | Upgrade
|
| Free Cash Flow | 4,623 | -41 | 10,700 | 1,173 | 20,475 | Upgrade
|
| Free Cash Flow Per Share | 71.43 | -0.63 | 165.40 | 18.14 | 316.66 | Upgrade
|
| Dividend Per Share | 22.000 | 20.000 | 18.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 10.00% | 11.11% | 80.00% | - | - | Upgrade
|
| Gross Margin | 62.03% | 63.98% | 64.60% | 64.44% | 66.27% | Upgrade
|
| Operating Margin | 3.49% | 3.56% | 4.25% | 2.04% | 1.54% | Upgrade
|
| Profit Margin | 2.07% | 1.85% | 2.99% | 4.30% | 5.28% | Upgrade
|
| Free Cash Flow Margin | 2.05% | -0.02% | 5.71% | 0.70% | 13.33% | Upgrade
|
| EBITDA | 15,683 | 14,260 | 14,349 | 9,770 | 8,913 | Upgrade
|
| EBITDA Margin | 6.95% | 6.96% | 7.65% | 5.81% | 5.80% | Upgrade
|
| D&A For EBITDA | 7,815 | 6,953 | 6,375 | 6,334 | 6,548 | Upgrade
|
| EBIT | 7,868 | 7,307 | 7,974 | 3,436 | 2,365 | Upgrade
|
| EBIT Margin | 3.49% | 3.56% | 4.25% | 2.04% | 1.54% | Upgrade
|
| Effective Tax Rate | 40.26% | 38.21% | 31.46% | 21.50% | 38.73% | Upgrade
|
| Advertising Expenses | - | 4,757 | 4,273 | 3,893 | 4,575 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.