Yoshinoya Holdings Co., Ltd. (TYO:9861)
Japan
· Delayed Price · Currency is JPY 3,210.00
+3.00 (0.09%)
Apr 28, 2026, 3:30 PM JST
Yoshinoya Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 4,665 | 6,364 | 8,260 | 8,975 | 13,334 | Upgrade
|
| Depreciation & Amortization | 7,815 | 6,953 | 6,375 | 6,334 | 6,548 | Upgrade
|
| Loss (Gain) From Sale of Assets | 237 | 1,134 | 763 | 1,248 | 2,819 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,035 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -1,529 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -130 | -195 | -28 | 163 | 109 | Upgrade
|
| Other Operating Activities | 837 | -3,026 | 1,650 | -1,433 | 13,982 | Upgrade
|
| Change in Accounts Receivable | -739 | -420 | 1,085 | -449 | -339 | Upgrade
|
| Change in Inventory | -1,568 | 363 | -41 | -1,374 | 684 | Upgrade
|
| Change in Accounts Payable | -945 | 1,251 | 1,408 | 746 | -558 | Upgrade
|
| Change in Other Net Operating Assets | 3,493 | 880 | 599 | -5,436 | -13,137 | Upgrade
|
| Operating Cash Flow | 14,700 | 13,304 | 20,071 | 7,245 | 23,442 | Upgrade
|
| Operating Cash Flow Growth | 10.49% | -33.72% | 177.03% | -69.09% | 761.21% | Upgrade
|
| Capital Expenditures | -10,077 | -13,345 | -9,371 | -6,072 | -2,967 | Upgrade
|
| Sale of Property, Plant & Equipment | 63 | 505 | 27 | 453 | 48 | Upgrade
|
| Cash Acquisitions | -459 | -2,759 | -148 | -261 | -386 | Upgrade
|
| Divestitures | 610 | 653 | 728 | 360 | -1,858 | Upgrade
|
| Sale (Purchase) of Intangibles | -527 | -302 | -328 | -250 | -304 | Upgrade
|
| Investment in Securities | 378 | 345 | -191 | 188 | 259 | Upgrade
|
| Other Investing Activities | -415 | 214 | 677 | 1,294 | 319 | Upgrade
|
| Investing Cash Flow | -10,097 | -14,398 | -8,307 | -4,014 | -333 | Upgrade
|
| Short-Term Debt Issued | 3,000 | 1,993 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 3,110 | 3,000 | 3,050 | - | - | Upgrade
|
| Total Debt Issued | 6,110 | 4,993 | 3,050 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -616 | -16,549 | Upgrade
|
| Long-Term Debt Repaid | -8,164 | -7,716 | -8,967 | -10,408 | -6,825 | Upgrade
|
| Total Debt Repaid | -8,164 | -7,716 | -8,967 | -11,024 | -23,374 | Upgrade
|
| Net Debt Issued (Repaid) | -2,054 | -2,723 | -5,917 | -11,024 | -23,374 | Upgrade
|
| Repurchase of Common Stock | -3 | -6 | -4 | -2 | -2 | Upgrade
|
| Common Dividends Paid | -1,355 | -1,289 | -838 | -650 | -329 | Upgrade
|
| Other Financing Activities | -2 | -1,955 | -2,198 | -2,520 | -2,337 | Upgrade
|
| Financing Cash Flow | -3,414 | -5,973 | -8,957 | -14,196 | -26,042 | Upgrade
|
| Foreign Exchange Rate Adjustments | 30 | 316 | 45 | 149 | 348 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 188 | 1 | 26 | 1 | 1 | Upgrade
|
| Net Cash Flow | 1,407 | -6,750 | 2,878 | -10,815 | -2,584 | Upgrade
|
| Free Cash Flow | 4,623 | -41 | 10,700 | 1,173 | 20,475 | Upgrade
|
| Free Cash Flow Growth | - | - | 812.19% | -94.27% | - | Upgrade
|
| Free Cash Flow Margin | 2.05% | -0.02% | 5.71% | 0.70% | 13.33% | Upgrade
|
| Free Cash Flow Per Share | 71.43 | -0.63 | 165.40 | 18.14 | 316.66 | Upgrade
|
| Cash Interest Paid | 369 | 282 | 364 | 415 | 464 | Upgrade
|
| Cash Income Tax Paid | 2,507 | 3,086 | 75 | 5,334 | 1,123 | Upgrade
|
| Levered Free Cash Flow | - | -1,640 | 8,815 | -5,070 | 7,744 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,440 | 9,026 | -4,814 | 8,043 | Upgrade
|
| Change in Working Capital | 241 | 2,074 | 3,051 | -6,513 | -13,350 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.