Miraculum Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	29	30	35	53	47	50	Upgrade
Market Cap Growth	-13.65%	-12.60%	-34.72%	14.11%	-7.36%	25.58%	Upgrade
Enterprise Value	43	45	47	73	69	68	Upgrade
Last Close Price	0.62	0.64	0.73	1.28	1.23	1.34	Upgrade
PS Ratio	0.55	0.56	0.73	1.13	1.08	1.49	Upgrade
PB Ratio	1.08	1.11	1.20	2.46	2.11	2.34	Upgrade
P/FCF Ratio	21.30	21.92	-	-	-	-	Upgrade
P/OCF Ratio	17.74	18.26	-	-	-	-	Upgrade
EV/Sales Ratio	0.80	0.83	1.00	1.56	1.60	2.04	Upgrade
EV/EBITDA Ratio	40.52	155.07	-	92.19	-	-	Upgrade
EV/EBIT Ratio	-	1880.28	-	215.35	-	-	Upgrade
EV/FCF Ratio	30.99	32.25	-	-	-	-	Upgrade
Debt / Equity Ratio	0.50	0.50	0.46	1.00	0.88	0.94	Upgrade
Debt / EBITDA Ratio	12.84	12.84	-	14.58	146.39	-	Upgrade
Debt / FCF Ratio	9.82	9.82	-	-	-	-	Upgrade
Net Debt / Equity Ratio	0.49	0.49	0.45	1.00	0.87	0.93	Upgrade
Net Debt / EBITDA Ratio	46.61	46.61	-11.10	27.15	-39.91	-8.13	Upgrade
Net Debt / FCF Ratio	9.69	9.69	-12.72	-37.70	-14.70	-4.55	Upgrade
Asset Turnover	0.93	0.93	0.80	0.81	0.77	0.61	Upgrade
Inventory Turnover	2.45	2.45	2.11	2.27	2.29	2.40	Upgrade
Quick Ratio	0.23	0.23	0.28	0.20	0.27	0.37	Upgrade
Current Ratio	1.26	1.26	1.28	0.64	1.33	1.33	Upgrade
Return on Equity (ROE)	-5.24%	-5.24%	-14.28%	-7.49%	-11.30%	-19.58%	Upgrade
Return on Assets (ROA)	0.03%	0.03%	-1.60%	0.37%	-0.95%	-3.18%	Upgrade
Return on Capital Employed (ROCE)	0.10%	0.10%	-3.60%	1.20%	-2.00%	-6.50%	Upgrade
Earnings Yield	-5.00%	-4.86%	-10.39%	-3.08%	-5.28%	-8.17%	Upgrade
FCF Yield	4.69%	4.56%	-2.97%	-1.08%	-2.82%	-8.73%	Upgrade
Buyback Yield / Dilution	-3.24%	-3.24%	-15.23%	-5.07%	-5.15%	-6.26%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.