Orange Polska S.A. (WSE:OPL)
Poland
· Delayed Price · Currency is PLN 14.39
+0.24 (1.66%)
Apr 29, 2026, 1:34 PM CET
Orange Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,163 | 13,133 | 12,732 | 12,970 | 12,488 | 11,928 | Upgrade
|
| Revenue Growth (YoY) | 2.80% | 3.15% | -1.84% | 3.86% | 4.70% | 3.65% | Upgrade
|
| Cost of Revenue | 9,322 | 9,345 | 9,019 | 9,230 | 8,858 | 8,208 | Upgrade
|
| Gross Profit | 3,841 | 3,788 | 3,713 | 3,740 | 3,630 | 3,720 | Upgrade
|
| Other Operating Expenses | -377 | -359 | -359 | -115 | -52 | 213 | Upgrade
|
| Operating Expenses | 2,460 | 2,491 | 2,350 | 2,501 | 2,554 | 2,961 | Upgrade
|
| Operating Income | 1,381 | 1,297 | 1,363 | 1,239 | 1,076 | 759 | Upgrade
|
| Interest Expense | -365 | -373 | -339 | -315 | -297 | -243 | Upgrade
|
| Interest & Investment Income | 87 | 89 | 88 | 90 | 94 | 34 | Upgrade
|
| Earnings From Equity Investments | -21 | -22 | -43 | -32 | -14 | 24 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | 6 | 9 | 40 | -22 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -70 | -64 | -46 | -25 | -68 | -75 | Upgrade
|
| EBT Excluding Unusual Items | 1,009 | 933 | 1,032 | 997 | 769 | 503 | Upgrade
|
| Merger & Restructuring Charges | -121 | -121 | - | -77 | - | -119 | Upgrade
|
| Gain (Loss) on Sale of Assets | 171 | 125 | 113 | 134 | 107 | 1,595 | Upgrade
|
| Asset Writedown | -8 | -8 | -17 | -46 | -9 | -49 | Upgrade
|
| Pretax Income | 1,051 | 929 | 1,128 | 1,008 | 867 | 1,930 | Upgrade
|
| Income Tax Expense | 185 | 167 | 215 | 190 | 143 | 258 | Upgrade
|
| Net Income | 866 | 762 | 913 | 818 | 724 | 1,672 | Upgrade
|
| Net Income to Common | 866 | 762 | 913 | 818 | 724 | 1,672 | Upgrade
|
| Net Income Growth | -1.25% | -16.54% | 11.61% | 12.98% | -56.70% | 3534.78% | Upgrade
|
| Shares Outstanding (Basic) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | Upgrade
|
| Shares Outstanding (Diluted) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | Upgrade
|
| EPS (Basic) | 0.66 | 0.58 | 0.70 | 0.62 | 0.55 | 1.27 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.58 | 0.70 | 0.62 | 0.55 | 1.27 | Upgrade
|
| EPS Growth | -1.25% | -16.54% | 11.61% | 12.98% | -56.70% | 3534.88% | Upgrade
|
| Free Cash Flow | 854 | 769 | 1,048 | 1,212 | 698 | 1,106 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.59 | 0.80 | 0.92 | 0.53 | 0.84 | Upgrade
|
| Dividend Per Share | 0.610 | 0.610 | 0.530 | 0.480 | 0.350 | 0.250 | Upgrade
|
| Dividend Growth | 15.09% | 15.09% | 10.42% | 37.14% | 40.00% | - | Upgrade
|
| Gross Margin | 29.18% | 28.84% | 29.16% | 28.84% | 29.07% | 31.19% | Upgrade
|
| Operating Margin | 10.49% | 9.88% | 10.71% | 9.55% | 8.62% | 6.36% | Upgrade
|
| Profit Margin | 6.58% | 5.80% | 7.17% | 6.31% | 5.80% | 14.02% | Upgrade
|
| Free Cash Flow Margin | 6.49% | 5.85% | 8.23% | 9.35% | 5.59% | 9.27% | Upgrade
|
| EBITDA | 3,099 | 3,000 | 2,960 | 2,836 | 2,770 | 2,637 | Upgrade
|
| EBITDA Margin | 23.54% | 22.84% | 23.25% | 21.87% | 22.18% | 22.11% | Upgrade
|
| D&A For EBITDA | 1,718 | 1,703 | 1,597 | 1,597 | 1,694 | 1,878 | Upgrade
|
| EBIT | 1,381 | 1,297 | 1,363 | 1,239 | 1,076 | 759 | Upgrade
|
| EBIT Margin | 10.49% | 9.88% | 10.71% | 9.55% | 8.62% | 6.36% | Upgrade
|
| Effective Tax Rate | 17.60% | 17.98% | 19.06% | 18.85% | 16.49% | 13.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.