Torrid Holdings Inc. (CURV)
NYSE: CURV · Real-Time Price · USD
1.705
-0.055 (-3.12%)
Apr 29, 2026, 11:26 AM EDT - Market open

Torrid Holdings Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2018
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22 2021 - 2018
Net Income
-7.0316.3211.6250.21-29.94
Upgrade
Depreciation & Amortization
61.4770.9174.7776.5376.7
Upgrade
Other Amortization
86.94.62.96.93
Upgrade
Stock-Based Compensation
5.217.638.049.98159.75
Upgrade
Other Operating Activities
-4.78-7.25-3.532.951.51
Upgrade
Change in Inventory
9.03-7.6233.18-12.03-65.71
Upgrade
Change in Accounts Payable
-15.4127-30.29-1.245.64
Upgrade
Change in Income Taxes
-7.63-4.352.194.26-15.26
Upgrade
Change in Other Net Operating Assets
-61.86-32.15-57.81-80.26-18.39
Upgrade
Operating Cash Flow
-13.0177.3942.7753.31121.22
Upgrade
Operating Cash Flow Growth
-80.94%-19.77%-56.02%-20.16%
Upgrade
Capital Expenditures
-8.85-14.39-26-23.37-17.55
Upgrade
Investing Cash Flow
-8.85-14.39-26-23.37-17.55
Upgrade
Short-Term Debt Issued
471.5662.78592.78832.645.7
Upgrade
Long-Term Debt Issued
----340.51
Upgrade
Total Debt Issued
471.5662.78592.78832.64346.21
Upgrade
Short-Term Debt Repaid
-440.54-70.05-593.89-824.26-5.7
Upgrade
Long-Term Debt Repaid
-17.5-17.5-17.5-21.88-212.78
Upgrade
Total Debt Repaid
-458.04-87.55-611.39-846.13-218.48
Upgrade
Net Debt Issued (Repaid)
13.52-24.77-18.61-13.5127.73
Upgrade
Issuance of Common Stock
0.281.040.40.750.57
Upgrade
Repurchase of Common Stock
-20.6-0.77-0.31-32.37-325.42
Upgrade
Other Financing Activities
-0.38----0.69
Upgrade
Financing Cash Flow
-7.18-24.5-18.52-45.12-197.81
Upgrade
Foreign Exchange Rate Adjustments
0.56-1.71-0.05-0.180.21
Upgrade
Net Cash Flow
-28.4836.79-1.8-15.35-93.93
Upgrade
Free Cash Flow
-21.876316.7729.94103.67
Upgrade
Free Cash Flow Growth
-275.68%-43.99%-71.12%-26.08%
Upgrade
Free Cash Flow Margin
-2.19%5.71%1.46%2.32%7.99%
Upgrade
Free Cash Flow Per Share
-0.220.600.160.290.94
Upgrade
Cash Interest Paid
32.4335.0834.229.5624.12
Upgrade
Cash Income Tax Paid
8.9317.811.215.658.13
Upgrade
Levered Free Cash Flow
26.6114.8375.9368.28195.21
Upgrade
Unlevered Free Cash Flow
46.5137.11100.4386.86208.42
Upgrade
Change in Working Capital
-75.87-17.12-52.73-89.26-93.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.